QUINCY, Mass.--(BUSINESS WIRE)--
J.Jill, Inc. (NYSE:JILL) today announced financial results for the
fourth quarter and fiscal year ended February 3, 2018.
Paula Bennett, President and CEO of J.Jill, Inc. stated, “2017 was a
year of growth and learnings. While we finished the year with positive
trends, there are also challenges that are being addressed. For the
fourth quarter, we delivered positive comp performance of almost 9%
driven by strong retail performance, and by the actions we took to clear
inventory. Within our Direct channel, we completed the rollout of our
new e-commerce platform, however results have not met expectations. As
we turn to 2018, the teams are taking important learnings from 2017 and
incorporating them throughout the business. Reigniting momentum in the
Direct business and using this channel to capture market share is our
top priority.”
For the fourth quarter ended February 3, 2018:
-
Total net sales for the fourteen weeks ended February 3, 2018 were
$188.7 million versus $166.9 million for the thirteen weeks ended
January 28, 2017.
-
Total company comparable sales increased by 8.9%. This includes
comparable store and direct to consumer sales on a thirteen week basis.
-
Direct to consumer net sales represented 46.6% of total net sales,
compared to 48.8% in the fourth quarter of fiscal 2016.
-
Gross profit increased to $117.3 million from $105.5 million in the
fourth quarter of fiscal 2016. Gross margin was 62.2% compared to
fourth quarter gross margin of 63.2% in fiscal 2016.
-
SG&A was $105.6 million compared to $94.6 million in the fourth
quarter of fiscal 2016. Fourth quarter 2017 SG&A included
approximately $2.3 million of non-recurring expenses. Fourth quarter
2016 SG&A included $2.9 million of non-recurring expenses. Excluding
the nonrecurring expenses from both this year’s and last year’s
figures, fourth quarter SG&A as a percentage of total net sales was
54.8% versus 55.0% for the fourth quarter of 2016.
-
Income from operations, inclusive of non-recurring SG&A expenses,
increased to $11.7 million from $10.8 million in the fourth quarter of
fiscal 2016.
-
Adjusted EBITDA* for the fourth quarter of fiscal 2017
increased by 7.6% to $24.2 million from $22.5 million in the fourth
quarter of fiscal 2016. As a percentage of total net sales, Adjusted
EBITDA was 12.8% compared to 13.5% in the fourth quarter of fiscal
2016.
-
Interest expense decreased to $4.7 million from $5.0 million in the
fourth quarter of fiscal 2016, including the impact of a $5.0 million
open market repurchase of the Company’s term loan.
-
Income tax benefit was $22.4 million compared to income tax expense of
$3.7 million in the fourth quarter of fiscal 2016, and the effective
tax rate was (320.3%) compared to 64.7% in the fourth quarter of 2016.
The U.S. Tax Cuts and Jobs Act, enacted in December 2017,
significantly reduced the federal corporate income tax rate, and
required the Company to revalue its deferred income tax liabilities
based on the lower enacted federal corporate income tax rate,
resulting in a one-time benefit of $24.0 million.
-
Diluted earnings per share was $0.67, including the impact of one-time
expenses and tax reform compared to $0.05 in the fourth quarter of
fiscal 2016.
-
Adjusted diluted earnings per share* for the fourth quarter
of fiscal 2017, which excludes non-recurring expenses and other
one-time items, including tax reform, affecting diluted earnings per
share, was $0.13 compared to $0.08 in the fourth quarter of fiscal
2016.
For the fiscal year ended February 3, 2018:
-
Total net sales for the fifty-three weeks ended February 3, 2018 were
$698.1 million versus $639.1 million for the fifty-two weeks ended
January 28, 2017.
-
Total company comparable sales increased by 6.4%. This includes
comparable store and direct to consumer sales on a fifty-two week
basis.
-
Direct to consumer net sales represented 43.1% of total net sales
compared to 43.2% in fiscal 2016.
-
Gross profit increased to $464.1 million from $427.9 million in fiscal
2016. Gross margin was 66.5% compared to 67.0% in fiscal 2016.
-
SG&A was $394.9 million compared to $368.5 million in fiscal 2016. For
fiscal 2017, SG&A included $7.2 million of non-recurring expenses. For
fiscal 2016, SG&A included $9.7 million of non-recurring expenses.
Excluding these non-recurring expenses in both years, SG&A as a
percentage of total net sales was 55.5% compared to 56.1% for fiscal
2016.
-
Income from operations, inclusive of non-recurring SG&A expenses,
increased to $69.2 million from $59.4 million for fiscal 2016.
-
Adjusted EBITDA* for fiscal 2017 increased by 6.8% to
$113.5 million from $106.2 million in fiscal 2016. As a percentage of
total net sales, Adjusted EBITDA was 16.3% compared to 16.6% for
fiscal 2016.
-
Interest expense was $19.3 million, including $0.7 million of
accelerated deferred financing amortization due to the voluntary
pre-payment of $20.0 million in the second quarter and a $5.0 million
open market repurchase of the Company’s term loan in the fourth
quarter, compared to $18.7 million for fiscal 2016.
-
Income tax benefit was $5.4 million compared to income tax expense of
$16.7 million in fiscal 2016, and the effective tax rate was (10.9%)
compared to 40.9% in fiscal 2016. The U.S. Tax Cuts and Jobs Act,
enacted in December 2017, significantly reduced the federal corporate
income tax rate, and required the Company to revalue its deferred
income tax liabilities based on the lower enacted federal corporate
income tax rate, resulting in a one-time benefit of $24.0 million.
-
Diluted earnings per share was $1.27, including the impact of one-time
expenses and tax reform compared to $0.55 in fiscal 2016.
-
Adjusted diluted earnings per share* for the full fiscal
year 2017, which excludes net non-recurring expenses and other
one-time items, including tax reform, affecting diluted earnings per
share, was $0.79 compared to $0.68 in fiscal 2016.
J.Jill follows the retail 4-5-4 reporting calendar, which included an
extra week in the fourth quarter of fiscal 2017 (the fifty-third week).
The fifty-third week contributed approximately $9.2 million in sales and
approximately $0.02 in adjusted diluted earnings per share.
The Company ended the fourth quarter fiscal 2017 with $26.0 million in
cash. Inventory at the end of the fourth quarter fiscal 2017 increased
to $80.6 million, and includes approximately $8.4 million from March
deliveries captured in the fifty-third week of fiscal 2017, compared to
$66.6 million at the end of the fourth quarter fiscal 2016. The Company
opened two stores and closed one store in the fourth quarter and ended
the quarter with 276 stores.
* Non-GAAP financial measures. Please see “Non-GAAP Financial
Measures” and “Reconciliation of GAAP Net Income to Adjusted EBITDA and
Adjusted Net Income” for more information.
Outlook
In light of current business trends and the challenges in our Direct
business, the Company expects for the first quarter of fiscal 2018 total
comparable sales to decrease in the mid-single digit range. Diluted
earnings per share are expected to be in the range of $0.18 to $0.20,
compared to diluted earnings per share of $0.22 and Adjusted Diluted
Earnings per Share of $0.24 in the first quarter of fiscal 2017. Diluted
earnings per share for the first quarter of fiscal 2018 assumes a $0.04
benefit versus the prior year from the U.S. Tax Cuts and Jobs Act
(primarily the lower U.S. corporate income tax rate), which is expected
to reduce the company’s effective income tax expense rate to
approximately 26%.
Conference Call Information
A conference call to discuss fourth quarter and fiscal year 2017 results
is scheduled for today, March 15, 2018, at 8:00 a.m. Eastern Time. Those
interested in participating in the call are invited to dial (844)
579-6824 or (763) 488-9145 if calling internationally. Please dial in
approximately 10 minutes prior to the start of the call and reference
Conference ID 5491018 when prompted. A live audio webcast of the
conference call will be available online at http://investors.jjill.com/Investors-Relations/News-Events.
A taped replay of the conference call will be available approximately
two hours following the live call and can be accessed both online and by
dialing (855) 859-2056 or (404) 537-3406. The pin number to access the
telephone replay is 5491018. The telephone replay will be available
until Thursday, March 22, 2018.
About J.Jill, Inc.
J.Jill is a premier omnichannel retailer and nationally recognized
women’s apparel brand committed to delighting customers with great
wear-now product. The brand represents an easy, relaxed, inspired style
that reflects the confidence and comfort of a woman with a rich, full
life. J.Jill offers a guiding customer experience through more than 270
stores nationwide and a robust e-commerce platform. J.Jill is
headquartered outside Boston. For more information, please visit www.JJill.com.
The information included on our website is not incorporated by reference
herein.
Non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements presented
in accordance with generally accepted accounting principles (“GAAP”), we
use the following non-GAAP measures of financial performance:
-
Adjusted EBITDA, which represents net income (loss) plus interest
expense, provision (benefit) for income taxes, depreciation and
amortization, equity-based compensation expense, write-off of property
and equipment, and other non-recurring expenses, primarily consisting
of outside legal and professional fees associated with the initial
public offering and subsequent transition to a public company. We
present Adjusted EBITDA on a consolidated basis because management
uses it as a supplemental measure in assessing our operating
performance, and we believe that it is helpful to investors,
securities analysts and other interested parties as a measure of our
comparative operating performance from period to period. We also use
Adjusted EBITDA as one of the primary methods for planning and
forecasting overall expected performance of our business and for
evaluating on a quarterly and annual basis actual results against such
expectations. Further, we recognize Adjusted EBITDA as a commonly used
measure in determining business value and as such, use it internally
to report results.
-
Adjusted Net Income, which represents net income (loss) plus other
non-recurring expenses and one-time items, primarily consisting of
outside legal and professional fees associated with the initial public
offering and subsequent transition to a public company. We present
Adjusted Net Income on a consolidated basis because management uses it
as a supplemental measure in assessing our operating performance, and
we believe that it is helpful to investors, securities analysts and
other interested parties as a measure of our comparative operating
performance from period to period.
-
Adjusted Earnings per Share (“Adjusted EPS”) represents Adjusted Net
Income divided by the number of shares outstanding. Adjusted EPS is
presented as a supplemental measure in assessing our operating
performance, and we believe that it is helpful to investors,
securities analysts and other interested parties as a measure of our
comparative operating performance from period to period.
While we believe that Adjusted EBITDA, Adjusted Net Income, and Adjusted
EPS are useful in evaluating our business, they are non-GAAP financial
measures that have limitations as analytical tools. Adjusted EBITDA,
Adjusted Net Income, and Adjusted EPS should not be considered
alternatives to, or substitutes for, net income (loss) or EPS, which are
calculated in accordance with GAAP. In addition, other companies,
including companies in our industry, may calculate Adjusted EBITDA,
Adjusted Net Income, and Adjusted EPS differently or not at all, which
reduces the usefulness of such non-GAAP financial measures as tools for
comparison. We recommend that you review the reconciliation and
calculation of Adjusted EBITDA, Adjusted Net Income, and Adjusted EPS to
net income (loss) and EPS, the most directly comparable GAAP financial
measures, under “Reconciliation of GAAP Net Income to Adjusted EBITDA
and Adjusted Net Income” and not rely solely on Adjusted EBITDA,
Adjusted Net Income, Adjusted EPS, or any single financial measure to
evaluate our business.
Forward-Looking Statements
This press release contains, and oral statements made from time to time
by our representatives may contain, “forward-looking statements.”
Forward-looking statements include statements under “Outlook” and other
statements identified by words such as “could,” “may,” “might,” “will,”
“likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,”
“estimates,” “expects,” “continues,” “projects” and similar references
to future periods, or by the inclusion of forecasts or projections.
Forward-looking statements are based on our current expectations and
assumptions regarding capital market conditions, our business, the
economy and other future conditions. Because forward-looking statements
relate to the future, by their nature, they are subject to inherent
uncertainties, risks and changes in circumstances that are difficult to
predict. As a result, our actual results may differ materially from
those contemplated by the forward-looking statements. Important factors
that could cause actual results to differ materially from those in the
forward-looking statements include regional, national or global
political, economic, business, competitive, market and regulatory
conditions, including risk regarding, our ability to manage inventory or
anticipate consumer demand; changes in consumer confidence and spending;
our competitive environment; our failure to open new profitable stores
or successfully enter new markets and other factors set forth under
“Risk Factors” in the Form 10K. Any forward-looking statement made in
this press release speaks only as of the date on which it is made.
J.Jill undertakes no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information,
future developments or otherwise.
(Tables Follow)
|
|
|
|
|
|
|
|
|
J.Jill, Inc. Consolidated Statements of Operations
and Comprehensive Income (Unaudited) (Amounts
in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fourteen Weeks Ended
|
|
|
For the Thirteen Weeks Ended
|
|
|
|
|
February 3, 2018
|
|
|
January 28, 2017
|
|
Net sales
|
|
|
|
$
|
188,672
|
|
|
|
$
|
166,917
|
|
Cost of goods sold
|
|
|
|
|
71,344
|
|
|
|
|
61,444
|
|
Gross profit
|
|
|
|
|
117,328
|
|
|
|
|
105,473
|
|
Selling, general and administrative expenses
|
|
|
|
|
105,609
|
|
|
|
|
94,643
|
|
Operating income
|
|
|
|
|
11,719
|
|
|
|
|
10,830
|
|
Interest expense
|
|
|
|
|
4,736
|
|
|
|
|
5,040
|
|
Income before provision for income taxes
|
|
|
|
|
6,983
|
|
|
|
|
5,790
|
|
Income tax (benefit) provision
|
|
|
|
|
(22,365
|
)
|
|
|
|
3,745
|
|
Net income and total comprehensive income
|
|
|
|
$
|
29,348
|
|
|
|
$
|
2,045
|
|
Net income per common share attributable to common shareholders
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.70
|
|
|
|
$
|
0.05
|
|
Diluted
|
|
|
|
$
|
0.67
|
|
|
|
$
|
0.05
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
41,906,414
|
|
|
|
|
43,747,944
|
|
Diluted
|
|
|
|
|
43,499,744
|
|
|
|
|
43,747,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fifty-Three Weeks Ended
|
|
|
For the Fifty-Two Weeks Ended
|
|
|
|
|
February 3, 2018
|
|
|
January 28, 2017
|
|
Net sales
|
|
|
|
$
|
698,145
|
|
|
|
$
|
639,056
|
|
Cost of goods sold
|
|
|
|
|
234,065
|
|
|
|
|
211,117
|
|
Gross profit
|
|
|
|
|
464,080
|
|
|
|
|
427,939
|
|
Selling, general and administrative expenses
|
|
|
|
|
394,893
|
|
|
|
|
368,525
|
|
Operating income
|
|
|
|
|
69,187
|
|
|
|
|
59,414
|
|
Interest expense
|
|
|
|
|
19,261
|
|
|
|
|
18,670
|
|
Income before provision for income taxes
|
|
|
|
|
49,926
|
|
|
|
|
40,744
|
|
Income tax (benefit) provision
|
|
|
|
|
(5,439
|
)
|
|
|
|
16,669
|
|
Net income and total comprehensive income
|
|
|
|
$
|
55,365
|
|
|
|
$
|
24,075
|
|
Net income per common share attributable to common shareholders
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
1.32
|
|
|
|
$
|
0.55
|
|
Diluted
|
|
|
|
$
|
1.27
|
|
|
|
$
|
0.55
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
41,926,157
|
|
|
|
|
43,747,944
|
|
Diluted
|
|
|
|
|
43,571,746
|
|
|
|
|
43,747,944
|
|
|
|
|
|
|
|
|
|
Note 1: These financial statements are unaudited and are subject to
normal and recurring year-end adjustments, which may have a material
impact on reported balances. Additionally, statements do not include
footnotes.
|
|
|
|
|
|
|
|
|
J.Jill, Inc. Consolidated Balance Sheets (Unaudited) (Amounts
in thousands, except common unit and common share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
February 3, 2018
|
|
|
January 28, 2017
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
$
|
25,978
|
|
|
$
|
13,468
|
|
Accounts receivable
|
|
|
|
|
4,733
|
|
|
|
3,851
|
|
Inventories, net
|
|
|
|
|
80,591
|
|
|
|
66,641
|
|
Prepaid expenses and other current assets
|
|
|
|
|
21,166
|
|
|
|
18,559
|
|
Receivable from related party
|
|
|
|
|
—
|
|
|
|
1,922
|
|
Total current assets
|
|
|
|
|
132,468
|
|
|
|
104,441
|
|
Property and equipment, net
|
|
|
|
|
118,420
|
|
|
|
102,322
|
|
Intangible assets, net
|
|
|
|
|
148,961
|
|
|
|
163,483
|
|
Goodwill
|
|
|
|
|
197,026
|
|
|
|
197,026
|
|
Other assets
|
|
|
|
|
682
|
|
|
|
1,033
|
|
Total assets
|
|
|
|
$
|
597,557
|
|
|
$
|
568,305
|
|
Liabilities and Shareholders’ / Members’ Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
53,962
|
|
|
$
|
38,438
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
48,759
|
|
|
|
46,121
|
|
Current portion of long-term debt
|
|
|
|
|
2,799
|
|
|
|
2,799
|
|
Total current liabilities
|
|
|
|
|
105,520
|
|
|
|
87,358
|
|
Long-term debt, net of discount and current portion
|
|
|
|
|
238,881
|
|
|
|
264,440
|
|
Deferred income taxes
|
|
|
|
|
46,263
|
|
|
|
73,511
|
|
Other liabilities
|
|
|
|
|
27,577
|
|
|
|
20,132
|
|
Total liabilities
|
|
|
|
|
418,241
|
|
|
|
445,441
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Shareholders’ / Members’ Equity
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share; 250,000,000 shares
authorized;
43,752,790 and zero shares issued and outstanding at February 3,
2018 and January
28, 2017, respectively
|
|
|
|
|
437
|
|
|
|
—
|
|
Common units, zero par value, zero and 1,000,000 units authorized,
issued and outstanding at February 3, 2018 and January 28, 2017,
respectively
|
|
|
|
|
—
|
|
|
|
—
|
|
Contributed capital
|
|
|
|
|
—
|
|
|
|
116,743
|
|
Additional paid-in capital
|
|
|
|
|
117,393
|
|
|
|
—
|
|
Accumulated earnings
|
|
|
|
|
61,486
|
|
|
|
6,121
|
|
Total shareholders’ / members’ equity
|
|
|
|
|
179,316
|
|
|
|
122,864
|
|
Total liabilities and shareholders’ / members’ equity
|
|
|
|
$
|
597,557
|
|
|
$
|
568,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J.Jill, Inc. Reconciliation of GAAP Net Income to
Adjusted EBITDA (Unaudited) (Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fourteen Weeks Ended
|
|
|
For the Thirteen Weeks Ended
|
|
|
|
|
February 3, 2018
|
|
|
January 28, 2017
|
|
Net income
|
|
|
|
$
|
29,348
|
|
|
|
$
|
2,045
|
|
|
Interest expense
|
|
|
|
|
4,736
|
|
|
|
|
5,040
|
|
|
Income tax (benefit) provision
|
|
|
|
|
(22,365
|
)
|
|
|
|
3,745
|
|
|
Depreciation and amortization
|
|
|
|
|
9,284
|
|
|
|
|
8,939
|
|
|
Equity-based compensation expense (a)
|
|
|
|
|
243
|
|
|
|
|
165
|
|
|
Write-off of property and equipment (b)
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
Impairment of long lived assets (c)
|
|
|
|
|
2,164
|
|
|
|
|
—
|
|
|
Special bonus
|
|
|
|
|
624
|
|
|
|
|
—
|
|
|
Other non-recurring expenses (d)
|
|
|
|
|
117
|
|
|
|
|
2,909
|
|
|
Prior period adjustment for tenant allowance (e)
|
|
|
|
|
-
|
|
|
|
|
(376
|
)
|
|
Adjusted EBITDA
|
|
|
|
$
|
24,168
|
|
|
|
$
|
22,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fifty-Three Weeks Ended
|
|
|
For the Fifty-Two Weeks Ended
|
|
|
|
|
February 3, 2018
|
|
|
January 28, 2017
|
|
Net income
|
|
|
|
$
|
55,365
|
|
|
|
$
|
24,075
|
|
|
Interest expense
|
|
|
|
|
19,261
|
|
|
|
|
18,670
|
|
|
Income tax (benefit) provision
|
|
|
|
|
(5,439
|
)
|
|
|
|
16,669
|
|
|
Depreciation and amortization
|
|
|
|
|
35,052
|
|
|
|
|
36,219
|
|
|
Equity-based compensation expense (a)
|
|
|
|
|
782
|
|
|
|
|
624
|
|
|
Write-off of property and equipment (b)
|
|
|
|
|
586
|
|
|
|
|
385
|
|
|
Impairment of long lived assets (c)
|
|
|
|
|
2,164
|
|
|
|
|
—
|
|
|
Special bonus
|
|
|
|
|
624
|
|
|
|
|
—
|
|
|
Other non-recurring expenses (d)
|
|
|
|
|
5,081
|
|
|
|
|
9,741
|
|
|
Prior period adjustment for tenant allowance (e)
|
|
|
|
|
—
|
|
|
|
|
(163
|
)
|
|
Adjusted EBITDA
|
|
|
|
$
|
113,476
|
|
|
|
$
|
106,220
|
|
|
|
|
|
|
|
|
|
|
(a):
|
|
|
Represents expenses associated with equity incentive instruments
granted to our management and board of directors. Incentive
instruments are accounted for as equity-classified awards with the
related compensation expense recognized based on fair value at the
date of the grants.
|
|
(b):
|
|
|
Represents net gain or loss on the disposal of fixed assets.
|
|
(c):
|
|
|
Represents the impairment of assets associated with three
underperforming retail locations.
|
|
(d):
|
|
|
Represents items management believes are not indicative of ongoing
operating performance. These expenses are primarily composed of
legal and professional fees associated with the initial public
offering completed March 14, 2017 and subsequent transition to a
public company.
|
|
(e):
|
|
|
Represents the prior period correction to recognize lease incentives
as reductions of rental expense by the lessee on a straight-line
basis over the term of the new lease, in accordance with ASC 840.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J.Jill, Inc. Reconciliation of GAAP Net Income to
Adjusted Net Income (Unaudited) (Amounts
in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fourteen Weeks Ended
|
|
|
|
For the Thirteen Weeks Ended
|
|
|
|
|
February 3, 2018
|
|
|
|
January 28, 2017
|
|
Net income and total comprehensive income
|
|
|
|
$
|
29,348
|
|
|
|
|
$
|
2,045
|
|
|
Add: Income tax (benefit) provision
|
|
|
|
|
(22,365
|
)
|
|
|
|
|
3,745
|
|
|
Income before income tax (benefit) provision
|
|
|
|
|
6,983
|
|
|
|
|
|
5,790
|
|
|
Add: Impairment of long lived assets (a)
|
|
|
|
|
2,164
|
|
|
|
|
|
—
|
|
|
Add: Other non-recurring expenses(b)
|
|
|
|
|
117
|
|
|
|
|
|
2,909
|
|
|
Add: Prior period adjustment for tenant allowance(c)
|
|
|
|
|
—
|
|
|
|
|
|
(376
|
)
|
|
Adjusted Income before provision for income taxes
|
|
|
|
|
9,264
|
|
|
|
|
|
8,323
|
|
|
Less: Adjusted Tax Provision (d)(e)
|
|
|
|
|
3,706
|
|
|
|
|
|
4,781
|
|
|
Adjusted net income
|
|
|
|
$
|
5,558
|
|
|
|
|
$
|
3,542
|
|
|
Adjusted net income per common share attributable to common
shareholders
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.13
|
|
|
|
|
$
|
0.08
|
|
|
Diluted
|
|
|
|
$
|
0.13
|
|
|
|
|
$
|
0.08
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
41,906,414
|
|
|
|
|
|
43,747,944
|
|
|
Diluted
|
|
|
|
|
43,499,744
|
|
|
|
|
|
43,747,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fifty-Three Weeks Ended
|
|
|
|
For the Fifty-Two Weeks Ended
|
|
|
|
|
February 3, 2018
|
|
|
|
January 28, 2017
|
|
Net income and total comprehensive income
|
|
|
|
$
|
55,365
|
|
|
|
|
$
|
24,075
|
|
|
Add: Income tax (benefit) provision
|
|
|
|
|
(5,439
|
)
|
|
|
|
|
16,669
|
|
|
Income before income tax (benefit) provision
|
|
|
|
|
49,926
|
|
|
|
|
|
40,744
|
|
|
Add: Impairment of long lived assets (a)
|
|
|
|
|
2,164
|
|
|
|
|
|
—
|
|
|
Add: Other non-recurring expenses(b)
|
|
|
|
|
5,081
|
|
|
|
|
|
9,741
|
|
|
Add: Prior period adjustment for tenant allowance(c)
|
|
|
|
|
—
|
|
|
|
|
|
(163
|
)
|
|
Adjusted Income before provision for income taxes
|
|
|
|
|
57,171
|
|
|
|
|
|
50,322
|
|
|
Less: Adjusted Tax Provision (d)(e)
|
|
|
|
|
22,868
|
|
|
|
|
|
20,584
|
|
|
Adjusted net income
|
|
|
|
$
|
34,303
|
|
|
|
|
$
|
29,738
|
|
|
Adjusted net income per common share attributable to common
shareholders
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.82
|
|
|
|
|
$
|
0.68
|
|
|
Diluted
|
|
|
|
$
|
0.79
|
|
|
|
|
$
|
0.68
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
41,926,157
|
|
|
|
|
|
43,747,944
|
|
|
Diluted
|
|
|
|
|
43,571,746
|
|
|
|
|
|
43,747,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a):
|
|
|
Represents the impairment of assets associated with three
underperforming retail locations.
|
|
(b):
|
|
|
Represents items management believes are not indicative of ongoing
operating performance. These expenses are primarily composed of
legal and professional fees associated with the initial public
offering completed March 14, 2017 and subsequent transition to a
public company.
|
|
(c):
|
|
|
Represents the prior period correction to recognize lease incentives
as reductions of rental expense by the lessee on a straight-line
basis over the term of the new lease, in accordance with ASC 840.
|
|
(d):
|
|
|
The February 3, 2018 adjusted tax provision for adjusted net income
is estimated by applying 40% to the adjusted income before provision
for income taxes.
|
|
(e):
|
|
|
The January 28, 2017 adjusted tax provision for adjusted net income
is estimated by applying the fiscal year 2016 fourth quarter and
full fiscal year tax provision plus the tax effects of adjustments
made to net income in the prior year.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20180315005319/en/
Source: J.Jill, Inc.